Reconciliation of Movements in Shareholders' Funds For the year ended 30 June 2013

At start of year128,64772,382
Profit for the financial year23,2204,293
Effective portion of changes in fair value of cash flow hedges(140)(335)
Cash flow hedges recycled to profit and loss account426343
Share-based payments charge8211,001
Dividends paid(11,170)(8,325)
New shares issued84659,288
At end of year142,650128,647